InnovAge (INNV) INNV Q4 Financial Results Summary

0
22

# InnovAge Holding Corp. (INNV) Q4 2025 Financial Results Summary

InnovAge Holding Corp. (Nasdaq: INNV) released its financial results for the fourth quarter and fiscal year ended June 30, 2025, on September 9, 2025.

### Financial Highlights

#### Fourth Quarter Financial Performance
– **Total Revenues**: $221.4 million, representing an increase of **11.1%** from $199.4 million in Q4 2024.
– **Loss Before Income Taxes**: $4.2 million, growing by **344.8%** from loss of $946,000 in Q4 2024.
– **Net Loss**: $5.0 million, a **122.5%** increase compared to a net loss of $2.3 million in Q4 2024.
– **Net Loss Margin**: **2.3%**, up by **1.2 percentage points** from **1.1%** in Q4 2024.
– **Net Loss Attributable to InnovAge**: $785,000, a slight improvement over a loss of $1.7 million in Q4 2024.
– **Net Loss Per Share – Basic and Diluted**: -$0.01, remains unchanged from Q4 2024.
– **Center-level Contribution Margin**: $41.3 million, increased by **13.4%** from $36.6 million in Q4 2024.
– **Adjusted EBITDA**: $11.3 million, up **116.4%** from $5.2 million in Q4 2024.
– **Adjusted EBITDA Margin**: **5.1%**, an improvement of **2.5 percentage points** from **2.6%** in Q4 2024.

#### Fiscal Year Financial Performance
– **Total Revenues**: $853.7 million, an increase of **11.8%** compared to $763.9 million in FY 2024.
– **Loss Before Income Taxes**: $34.0 million, an increase of **55.5%** from a loss of $21.8 million in FY 2024.
– **Net Loss**: $35.3 million, increasing by **51.9%** compared to $23.2 million in FY 2024.
– **Net Loss Margin**: **4.1%**, an increase of **1.1 percentage points** from **3.0%** in FY 2024.
– **Net Loss Attributable to InnovAge**: $30.3 million, or -$0.22 per share, compared to a loss of $21.3 million, or -$0.16 per share in FY 2024.
– **Center-level Contribution Margin**: $153.6 million, a **16.3%** increase from $132.1 million in FY 2024.
– **Center-level Contribution Margin as a Percentage of Revenue**: **18.0%**, compared to **17.3%** in FY 2024, a rise of **0.7 percentage points**.
– **Adjusted EBITDA**: $34.5 million, up by **109.1%** from $16.5 million in FY 2024.
– **Adjusted EBITDA Margin**: **4.0%**, an increase of **1.9 percentage points** from **2.2%** in FY 2024.
– **Census**: Approximately **7,740** participants, up from **7,020** in FY 2024.

#### Full Fiscal Year 2026 Guidance
– **Census**: Expected to be between **7,900 to 8,100** participants.
– **Total Member Months**: Projected between **91,600 to 94,400**.
– **Total Revenues**: Expected to range from **$900 million to $950 million**.
– **Adjusted EBITDA**: Guidance set between **$56 million and $65 million**.

### Shareholder Returns
– InnovAge reported a **share repurchase** of equity securities worth **$7.3 million** during the fiscal year.

### Summary
In summary, InnovAge reported significant growth in revenue and adjusted EBITDA for the fiscal year while facing increased net losses. The company is positioned for further growth as it anticipates additional participants and continues to invest in the expansion of its services.

### CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except number of shares and per share data)

Three Months Ended Year Ended
June 30, 2025 June 30, 2024 June 30, 2025 June 30, 2024
Revenues
Capitation revenue $221,060 $199,080 $852,353 $762,570
Other service revenue $357 $321 $1,346 $1,285
Total revenues $221,417 $199,401 $853,699 $763,855
Expenses
External provider costs $108,169 $102,691 $431,152 $403,010
Cost of care, excluding depreciation and amortization $71,961 $60,132 $268,908 $228,781
Sales and marketing $7,100 $6,541 $28,217 $24,957
Corporate, general and administrative $27,823 $29,591 $122,058 $111,337
Depreciation and amortization $3,394 $5,329 $19,510 $18,950
Impairment and loss on assets held for sale $5,120 $— $13,615 $—
Total expenses $223,567 $204,284 $883,460 $787,035
Operating loss -$2,150 -$4,883 -$29,761 -$23,180
Other income (Expense)
Interest expense, net -$893 -$1,404 -$4,612 -$4,023
Gain on cost and equity method investments -$1,409 $4,842 -$1,393 $2,842
Other income, net $250 $499 $1,739 $2,542
Total other income -$2,052 $3,937 -$4,266 $1,361
Loss before income taxes -$4,202 -$946 -$34,027 -$21,819
Provision for income tax $807 $1,308 $1,316 $1,402
Net Loss -$5,009 -$2,254 -$35,343 -$23,221
Less: net loss attributable to noncontrolling interest -$4,224 -$554 -$5,030 -$1,883
Net Loss Attributable to InnovAge Holding Corp. -$785 -$1,700 -$30,313 -$21,338
Weighted-average shares used to compute net income per share – basic 135,133,287 136,023,287 135,387,287 135,902,287
$-0.01 -$0.01 -$0.01 -$0.22 -$0.16
Weighted-average shares used to compute net income per share – diluted 135,133,287 136,023,287 135,387,287 135,902,287
$-0.01 -$0.01 -$0.01 -$0.22 -$0.16

### CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT NUMBER OF SHARES)

June 30, 2025 June 30, 2024
Assets
Current Assets
Cash and cash equivalents $64,129 $56,946
Short-term investments $41,775 $45,833
Restricted cash $11 $14
Accounts receivable, net $36,373 $48,106
Prepaid expenses $24,472 $18,919
Income tax receivable $3,310 $3,324
Assets held for sale $6,038 $—
Total current assets $176,108 $173,142
Noncurrent Assets
Property and equipment, net $168,044 $193,022
Operating lease assets $26,901 $28,416
Investments $— $2,645
Deposits and other $9,875 $5,949
Goodwill $142,046 $139,949
Other intangible assets, net $3,877 $4,538
Total noncurrent assets $350,743 $374,519
Total assets $526,851 $547,661
———–
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts payable and accrued expenses $76,750 $55,459
Reported and estimated claims $58,971 $55,404
Due to Medicaid and Medicare $14,382 $15,197
Current portion of long-term debt $2,250 $3,795
Current portion of finance lease obligations $5,234 $4,599
Current portion of operating lease obligations $4,682 $4,145
Liabilities held for sale $2,538 $—
Total current liabilities $164,807 $138,599
Noncurrent Liabilities
Deferred tax liability, net $8,761 $7,460
Finance lease obligations $7,535 $12,743
Operating lease obligations $23,918 $26,275
Other noncurrent liabilities $1,458 $1,298
Long-term debt, net of debt issuance costs $57,464 $61,478
Total liabilities $263,943 $247,853
Commitments and Contingencies (See Note 9)
Redeemable Noncontrolling Interest (See Note 4) $25,010 $22,200
Stockholders’ Equity
Common stock, $0.001 par value; 500,000,000 authorized as of each of June 30, 2025 and 2024; 136,903,271 issued and 135,440,292 outstanding as of June 30, 2025 and 2024. $137 $136
Treasury stock at cost, 1,462,979 and 36,559 shares as of June 30, 2025 and June 30, 2024, respectively -$7,500 -$179
Additional paid-in capital $343,378 $337,615
Retained deficit -$101,047 -$68,311
Total InnovAge Holding Corp. $234,968 $269,261
Noncontrolling interests $2,930 $8,347
Total stockholders’ equity $237,898 $277,608
Total liabilities and stockholders’ equity $526,851 $547,661