Intercontinental Exchange (ICE) Q2 2025 Financial Results Summary

0
30

# Intercontinental Exchange (ICE) Q2 2025 Financial Results Summary

Released on July 31, 2025, Intercontinental Exchange (ICE), a prominent global provider of technology and data services, has reported its financial results for the second quarter of 2025.

## Key Financial Highlights
– **Revenues:**
– Consolidated net revenues for Q2 2025: **$2.5 billion**, reflecting an increase of **10% year-over-year (y/y)**.
– Exchange net revenues: **$1.4 billion**, a **14% y/y** increase.
– Fixed income and data services revenues: **$597 million**, a **6% y/y** increase.
– Mortgage technology revenues: **$531 million**, a **5% y/y** increase.

– **Net Income:**
– Consolidated net income attributable to ICE: **$851 million**, which is a **35% y/y** increase compared to Q2 2024.

– **Earnings Per Share (EPS):**
– GAAP diluted EPS: **$1.48**, up **35% y/y**.
– Adjusted diluted EPS: **$1.81**, reflecting a growth of **19% y/y**.

– **Operating Income:**
– Record Q2 operating income of **$1.3 billion**, a **22% y/y** increase.
– Record adjusted operating income of **$1.6 billion**, a growth of **14% y/y**.
– Operating margin: **51%**, with an adjusted operating margin of **61%**.

## Segment Performance
– **Exchanges Segment:**
– Revenues: **$1.415 billion**, a **14% y/y** increase.
– Segment operating income: **$1.1 billion** with an operating margin of **75%**.

– **Fixed Income and Data Services Segment:**
– Revenues: **$597 million**, a **6% y/y** growth.
– Operating income: **$224 million**, with a margin of **37%**.

– **Mortgage Technology Segment:**
– Revenues: **$531 million**, an increase of **5% y/y**.
– Operating income: **$11 million**, with an operating margin of **2%** but adjusted operating income of **$221 million**, yielding a margin of **42%**.

## Shareholder Returns
– Total returned to stockholders through June 30, 2025: over **$1 billion**, which includes:
– Share repurchases amounting to **$496 million**.
– Dividend payouts totaling **$555 million**.

## Additional Financial Metrics
– **Cash Flow:**
– Cash flow through Q2 2025: **$2.5 billion**.
– Adjusted free cash flow: **$2.0 billion**.

– **Debt and Cash Position:**
– Unrestricted cash as of June 30, 2025: **$1.0 billion**.
– Outstanding debt stood at **$19.2 billion**.

## Guidance and Outlook
– For the full year 2025, ICE anticipates exchange recurring revenue growth between **4% to 5%**.
– Q3 2025 GAAP operating expenses are projected between **$1.245 billion to $1.255 billion**.
– Adjusted operating expenses are expected to range from **$995 million to $1.005 billion**.

## Summary
Intercontinental Exchange’s strong second quarter financial performance underscores its robust business model, with record revenues, significant increases in both GAAP and adjusted EPS, and substantial returns to shareholders. The company remains well-positioned for future growth amid market volatility. The strong performance across its various segments reflects its diverse offerings and operational efficiencies.

For further details, including the reconciliation of financial metrics and additional segmentation data, please refer to the detailed quarterly report.

### Consolidated Statements of Income
*In millions, except per share amounts*

Revenues Six Months Ended June 30, Three Months Ended June 30,
2025 2024 2025 2024
Exchanges $ 4,257 $ 3,560 $ 2,134 $ 1,826
Fixed income and data services $ 1,193 $ 1,133 $ 597 $ 565
Mortgage technology $ 1,041 $ 1,005 $ 531 $ 506
Total revenues $ 6,491 $ 5,698 $ 3,262 $ 2,897
Transaction-based expenses:
Section 31 fees $ 412 $ 205 $ 150 $ 138
Cash liquidity payments, routing and clearing $ 1,063 $ 886 $ 569 $ 442
Total revenues, less transaction-based expenses $ 5,016 $ 4,607 $ 2,543 $ 2,317
Operating expenses:
Compensation and benefits $ 980 $ 935 $ 499 $ 473
Professional services $ 81 $ 74 $ 41 $ 38
Acquisition-related transaction and integration costs $ 42 $ 51 $ 10 $ 15
Technology and communication $ 428 $ 419 $ 215 $ 214
Rent and occupancy $ 41 $ 59 $ 20 $ 30
Selling, general and administrative $ 142 $ 178 $ 66 $ 100
Depreciation and amortization $ 784 $ 762 $ 395 $ 381
Total operating expenses $ 2,498 $ 2,478 $ 1,246 $ 1,251
Operating income $ 2,518 $ 2,129 $ 1,297 $ 1,066
Other income/(expense):
Interest income $ 64 $ 66 $ 31 $ 36
Interest expense $(407) $(474) $(201) $(233)
Other income/(expense), net $ 24 $ 104 $ 5 $(8)
Total other income/(expense), net $(319) $(304) $(165) $(205)
Income before income tax expense $ 2,199 $ 1,825 $ 1,132 $ 861
Income tax expense $ 522 $ 403 $ 267 $ 222
Net income $ 1,677 $ 1,422 $ 865 $ 639
Net income attributable to non-controlling interest $(29) $(23) $(14) $(7)
Net income attributable to Intercontinental Exchange, Inc. $ 1,648 $ 1,399 $ 851 $ 632
Earnings per share attributable to Intercontinental Exchange, Inc. common stockholders:
Basic $ 2.87 $ 2.44 $ 1.49 $ 1.10
Diluted $ 2.86 $ 2.43 $ 1.48 $ 1.10
Weighted average common shares outstanding:
Basic 574 573 573 573
Diluted 576 575 575 575

### Consolidated Balance Sheets
*In millions*

<td style="

As of June 30, 2025 As of December 31, 2024
Assets:
Current assets:
Cash and cash equivalents $ 1,003 $ 844
Short-term restricted cash and cash equivalents $ 1,252 $ 1,142
Short-term restricted investments $ 124 $ 594
Cash and cash equivalent margin deposits and guaranty funds $ 86,221 $ 82,149
Invested deposits, delivery contracts receivable and unsettled variation margin $ 2,947 $ 2,163
Customer accounts receivable, net $ 1,651 $ 1,490
Prepaid expenses and other current assets $ 771 $ 713
Total current assets $ 93,969 $ 89,095
Property and equipment, net $ 2,368 $ 2,153
Other non-current assets:
Goodwill $ 30,652 $ 30,595
Other intangible assets, net $ 15,845 $ 16,306
Long-term restricted cash and cash equivalents $ 304 $ 368
Long-term restricted investments $ 66
Other non-current assets $ 971 $ 911
Total other non-current assets $ 47,838 $ 48,180
Total assets $ 144,175 $ 139,428
Liabilities and Equity:
Current liabilities:
Accounts payable and accrued liabilities $ 1,067 $ 1,051
Section 31 fees payable $ 409 $ 316
Accrued salaries and benefits $ 267 $ 438
Deferred revenue $ 509 $ 236
Short-term debt $ 1,850 $ 3,027
Margin deposits and guaranty funds $ 86,221 $ 82,149
Invested deposits, delivery contracts payable and unsettled variation margin $ 2,947 $ 2,163
Other current liabilities $ 173 $ 173
Total current liabilities $ 93,443 $ 89,553
Non-current liabilities:
Non-current deferred tax liability, net $ 3,805 $ 3,904
Long-term debt $ 17,358 $ 17,341
Accrued employee benefits $ 169 $ 170
Non-current operating lease liability $ 458 $ 335
Other non-current liabilities $ 415 $ 405
Total non-current liabilities $ 22,205 $ 22,155
Total liabilities $ 115,648 $ 111,708
Commitments and contingencies
Redeemable non-controlling interest in consolidated subsidiaries $ 22 $ 22
Equity:
Intercontinental Exchange, Inc. stockholders’ equity:
Common stock $ 7 $ 7
Treasury stock, at cost $(6,981) $(6,385)
Additional paid-in capital $ 16,472 $ 16,292
Retained earnings $ 19,164 $ 18,071
Accumulated other comprehensive loss $(218) $(338)
Total Intercontinental Exchange, Inc. stockholders’ equity $ 28,444 $ 27,647
Non-controlling interest in consolidated subsidiaries $ 61