Paychex (PAYX) Q1 2025 Financial Results Summary

0
9

# Paychex, Inc. (PAYX) Q1 2026 Financial Results Summary

Rochester, N.Y. (September 30, 2025) – Paychex, Inc. (Nasdaq: PAYX) has released its financial results for the first quarter of the fiscal year ending May 31, 2026. The report outlines a strong start to fiscal 2026, showcasing multiple growth metrics compared to the same period last year.

### Financial Highlights

– **Total Revenue**:
– **Q1 FY 2026**: $1,540.0 million
– **Q1 FY 2025**: $1,318.5 million
– **Change**: **+17%**

– **Operating Income**:
– **Q1 FY 2026**: $541.9 million
– **Q1 FY 2025**: $546.7 million
– **Change**: **-1%**

– **Adjusted Operating Income**:
– **Q1 FY 2026**: $626.7 million
– **Q1 FY 2025**: $546.7 million
– **Change**: **+15%**

– **Diluted Earnings per Share (EPS)**:
– **Q1 FY 2026**: $1.06
– **Q1 FY 2025**: $1.18
– **Change**: **-10%**

– **Adjusted Diluted EPS**:
– **Q1 FY 2026**: $1.22
– **Q1 FY 2025**: $1.16
– **Change**: **+5%**

### Revenue Breakdown by Segment

– **Management Solutions Revenue**:
– **Q1 FY 2026**: $1,163.3 million
– **Q1 FY 2025**: $961.7 million
– **Change**: **+21%** (contributed by approximately **17%** from Paycor acquisition)

– **Professional Employer Organization (PEO) and Insurance Solutions Revenue**:
– **Q1 FY 2026**: $329.1 million
– **Q1 FY 2025**: $319.3 million
– **Change**: **+3%**

– **Interest on Funds Held for Clients**:
– **Q1 FY 2026**: $47.6 million
– **Q1 FY 2025**: $37.5 million
– **Change**: **+27%**

### Expense Analysis

– **Total Expenses**:
– **Q1 FY 2026**: $998.1 million
– **Q1 FY 2025**: $771.8 million
– **Change**: **+29%** (due to increased compensation-related costs and amortization from Paycor acquisition)

– **Operating Margin**:
– **Q1 FY 2026**: 35.2%
– **Q1 FY 2025**: 41.5%
– **Change**: **-6.3 percentage points**

– **Adjusted Operating Margin**:
– **Q1 FY 2026**: 40.7%
– **Q1 FY 2025**: 41.5%
– **Change**: **-0.8 percentage points**

### Net Income

– **Net Income**:
– **Q1 FY 2026**: $383.8 million
– **Q1 FY 2025**: $427.4 million
– **Change**: **-10%**

### Cash Flow and Financial Position

– **Cash, Restricted Cash, and Corporate Investments**:
– **As of August 31, 2025**: $1.7 billion

– **Short-term and Long-term Borrowings**:
– **As of August 31, 2025**: $5.0 billion

– **Cash Flow from Operations**:
– **Q1 FY 2026**: $718.4 million

### Returns to Shareholders

– **Dividends Paid**:
– Total Paid: **$389.1 million**
– Per Share: **$1.08**

– **Share Repurchase**:
– Total Shares Repurchased: **1.1 million**
– Total Cost: **$160.1 million**

### Business Outlook

– **Adjusted Diluted EPS Outlook**: Anticipated growth range of **9% to 11%** for fiscal 2026.

This financial summary highlights the solid performance and strategic growth initiatives of Paychex, particularly through its acquisition of Paycor, which has provided significant revenue contributions.

For the three months August 31, 2025 August 31, 2024 Change(2)
Revenue:
Management Solutions $1,163.3 $961.7 21%
PEO and Insurance 329.1 319.3 3%
Solutions
Total service revenue 1,492.4 1,281.0 17%
Interest on funds held 47.6 37.5 27%
for clients(1)
Total revenue 1,540.0 1,318.5 17%
Expenses:
Cost of service revenue 413.8 380.0 9%
Selling, general and
administrative 584.3 391.8 49%
expenses
Total expenses 998.1 771.8 29%
Operating income 541.9 546.7 (1%)
Interest expense (68.2) (9.6) n/m
Other income, net(1) 23.8 20.0 19%
Income before income 497.5 557.1 (11%)
taxes
Income taxes 113.7 129.7 (12%)
Net income $383.8 $427.4 (10%)
Basic earnings per share $1.07 $1.19 (10%)
Diluted earnings per $1.06 $1.18 (10%)
share
Weighted-average common 360.1 360.1
shares
outstanding
Weighted-average common 361.9 361.9
shares
outstanding, assuming
dilution

(1) Further information on interest on funds held for clients and other income, net, and the short- and long-term effects of changing interest rates can be found in our filings with the SEC, including our Quarterly Reports on Form 10-Q and our Annual Report on Form 10-K, as applicable, under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and subheadings “Results of Operations” and “Market Risk Factors.” These filings are accessible at https://investor.paychex.com. (2) Percentage changes are calculated based on unrounded numbers. n/m — not meaningful

August 31, 2025 May 31, 2025
ASSETS
Cash and cash equivalents $809.0 $1,628.6
Restricted cash 50.4 47.9
Corporate investments 861.9 34.5
Interest receivable 34.0 27.9
Accounts receivable, net of allowance 1,359.3 1,330.5
for credit losses
PEO unbilled receivables, net of advance 609.4 616.6
collections
Prepaid income taxes 9.2 38.9
Prepaid expenses and other current 379.4 378.3
assets
Current assets before funds held for 4,112.6 4,103.2
clients
Funds held for clients 4,927.4 4,813.3
Total current assets 9,040.0 8,916.5
Property and equipment, net of 525.4 511.5
accumulated depreciation
Operating lease right-of-use assets, net 64.2 63.8
of accumulated amortization
Intangible assets, net of accumulated 1,886.8 1,947.3
amortization
Goodwill 4,523.6 4,514.1
Long-term deferred costs 489.0 482.4
Other long-term assets 134.0 128.5
Total assets $16,663.0 $16,564.1
LIABILITIES
Accounts payable $120.6 $129.8
Accrued corporate compensation and 151.7 183.9
related items
Accrued worksite employee compensation 779.7 735.8
and related items
Short-term borrowings 18.5 18.6
Long-term borrowings, net, current 399.9 399.8
portion
Deferred revenue 68.8 69.4
Other current liabilities 641.1 552.0
Current liabilities before client fund 2,180.3 2,089.3
obligations
Client fund obligations 4,948.4 4,867.0
Total current liabilities 7,128.7 6,956.3
Accrued income taxes 124.9 119.0
Deferred income taxes 518.0 444.7
Long-term borrowings, net of debt 4,550.3 4,548.4
issuance costs
Operating lease liabilities 52.9 55.5
Other long-term liabilities 317.6 312.2
Total liabilities 12,692.4 12,436.1
STOCKHOLDERS’ EQUITY
Common stock, $0.01 par value;
Authorized: 600.0 shares;
Issued and outstanding: 359.9 shares as 3.6 3.6
of August 31, 2025
and 360.5 shares as of May 31, 2025
Additional paid-in capital 1,921.8 1,901.1
Retained earnings 2,070.2 2,277.0
Accumulated other comprehensive loss (25.0) (53.7)
Total stockholders’ equity 3,970.6 4,128.0
Total liabilities and stockholders’ $16,663.0 $16,564.1
equity