Synopsys (SNPS) Q3 2025 Financial Results Summary

0
26

# Synopsys, Inc. (SNPS) Q3 2025 Financial Results Summary

On September 9, 2025, Synopsys, Inc. (Nasdaq: SNPS) announced its financial results for the third quarter of fiscal year 2025.

## Financial Highlights

– **Revenue**:
– $1.740 billion, a **14% increase** compared to $1.526 billion in Q3 2024.

– **Net Income**:
– **GAAP**: $242.5 million (or $1.50 per diluted share), down **43%** from $425.9 million (or $2.73 per diluted share) in Q3 2024.
– **Non-GAAP**: $548.9 million (or $3.39 per diluted share), a slight decrease of **less than 1%** compared to $535.5 million (or $3.43 per diluted share) in Q3 2024.

– **Acquisition**: In Q3 2025, the company completed the acquisition of Ansys on July 17, 2025, which has been reflected in the most recent financial results.

– **Financial Performance**:
– **Gross Margin**: Increased to **78.0%**, rise from 80.9% in Q3 2024.
– **Operating Income**: Decreased to $165.3 million from $360.2 million (a decline of **54%**).

– **Business Segments**:
– **Design Automation**: Revenue of $1.312 billion, making up **75.4%** of total revenue, increased from $1.062 billion (up **23.5%** YoY).
– Adjusted operating margin was **44.5%**.
– **Design IP**: Revenue of $427.6 million, representing **24.6%** of total revenue, decreased from $463.1 million (down **7.7%** YoY).
– Adjusted operating margin fell to **20.1%**, down from 36.7% YoY.

## Future Outlook

– The company anticipates full-year 2025 revenue to be between **$7.03 billion and $7.06 billion**.
– For Q4 2025, Synopsys is expecting:
– Revenue between **$2.230 billion and $2.260 billion**.
– GAAP earnings per share expected between **$(0.27) and $(0.16)**.
– Non-GAAP earnings per share forecasted between **$2.76 and $2.80**.

## Additional Information

– **Operating Cash Flow**: Approximately **$1.130 billion** anticipated for Q4.
– **Free Cash Flow**: Expected to be around **$950 million**.

## Shareholder Actions

– No quarterly dividend was declared.
– The company did not report any share repurchase plans during this quarter.

## Conclusion

Synopsys faced challenges during Q3 2025, particularly with its Design IP segment performance, despite a solid increase in overall revenue. The Ansys acquisition is expected to enhance the company’s market position and contribute positively to future growth.

### SYNOPSYS, INC. Unaudited Condensed Consolidated Statements of Income (in thousands, except per share amounts)

Three Months Ended Nine Months Ended
July 31, 2025 July 31, 2024 July 31, 2025 July 31, 2024
Revenue:
Time-based products $892,364 $803,147 $2,548,928 $2,389,924
Upfront products $516,404 $442,528 $1,395,204 $1,281,283
Total products revenue $1,408,768 $1,245,675 $3,944,132 $3,671,207
Maintenance and service $330,969 $280,074 $855,186 $820,243
Total revenue $1,739,737 $1,525,749 $4,799,318 $4,491,450
Cost of revenue:
Products $230,895 $179,536 $615,953 $553,753
Maintenance and service $103,301 $96,630 $290,309 $275,348
Amortization of acquired intangible assets $46,368 $14,510 $62,624 $41,165
Total cost of revenue $380,564 $290,676 $968,886 $870,266
Gross margin $1,359,173 $1,235,073 $3,830,432 $3,621,184
Operating expenses:
Research and development $625,301 $508,872 $1,732,496 $1,527,542
Sales and marketing $259,480 $211,491 $683,700 $640,117
General and administrative $280,550 $150,437 $584,133 $396,464
Amortization of acquired intangible assets $28,573 $4,062 $36,569 $12,152
Total operating expenses $1,193,904 $874,862 $3,036,898 $2,576,275
Operating income $165,269 $360,211 $793,534 $1,044,909
Interest expense $(146,502) $(11,742) $(251,977) $(20,547)
Other income (expense), net $170,543 $43,526 $335,061 $166,617
Income before income taxes $189,310 $391,995 $876,618 $1,190,979
Provision (benefit) for income taxes $(52,967) $(30,712) $(12,080) $37,634
Net income from continuing operations $242,277 $422,707 $888,698 $1,153,345
Income (loss) from discontinued operations $(17,813) $(3,900) $(13,155)
Net income $242,277 $404,894 $884,798 $1,140,190
Less: Net income (loss) attributed to non-controlling interest $(232) $(3,161) $1,274 $(9,084)
Net income attributed to Synopsys $242,509 $408,055 $883,524 $1,149,274
Net income (loss) attributed to Synopsys
Continuing operations $242,509 $425,868 $887,424 $1,162,429
Discontinued operations $(17,813) $(3,900) $(13,155)
Net income $242,509 $408,055 $883,524 $1,149,274
Net income (loss) per share attributed to Synopsys – basic
Continuing operations $1.51 $2.78 $5.67 $7.60
Discontinued operations $(0.12) $(0.03) $(0.08)
Basic net income per share $1.51 $2.66 $5.64 $7.52
Net income (loss) per share attributed to Synopsys – diluted
Continuing operations $1.50 $2.73 $5.61 $7.46
Discontinued operations $(0.12) $(0.02) $(0.09)
Diluted net income per share $1.50 $2.61 $5.59 $7.37
Shares used in computing per share amounts:
Basic 160,174 153,417 156,536 152,885
Diluted 161,682 156,131 158,176 155,863

### SYNOPSYS, INC. Unaudited Condensed Consolidated Balance Sheets (in thousands, except par value amounts)

July 31, 2025 October 31, 2024
ASSETS:
Current assets:
Cash and cash equivalents $2,526,475 $3,896,532
Short-term investments $67,235 $153,869
Total cash, cash equivalents and short-term investments $2,593,710 $4,050,401
Accounts receivable, net $1,392,373 $934,470
Inventories $382,056 $361,849
Prepaid and other current assets $1,153,172 $1,122,946
Current assets held for sale $74,317
Total current assets $5,595,628 $6,469,666
Property and equipment, net $699,688 $563,006
Operating lease right-of-use assets, net $693,368 $565,917
Goodwill $26,945,723 $3,448,850
Intangible assets, net $13,079,912 $195,164
Deferred income taxes $97,061 $1,247,258
Other long-term assets $1,118,876 $583,700
Total assets $48,230,256 $13,073,561
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS’ EQUITY:
Current liabilities:
Accounts payable and accrued liabilities $1,283,204 $1,163,592
Operating lease liabilities $127,452 $94,791
Deferred revenue $1,991,429 $1,391,737
Short-term debt $22,117
Current liabilities held for sale $20,005
Total current liabilities $3,444,207 $2,650,120
Long-term operating lease liabilities $672,729 $574,065
Long-term deferred revenue $383,405 $340,831
Long-term debt $14,318,016 $15,601
Other long-term liabilities $1,797,713 $469,738
Total liabilities $20,616,070 $4,050,355