T-Mobile (TMUS) Q2 2025 Financial Results Summary

0
36

# T-Mobile US, Inc. (TMUS) Q2 2025 Financial Results Summary

T-Mobile US, Inc. (NASDAQ: TMUS) released its second quarter 2025 financial results on July 23, 2025, showcasing record customer growth and financial performance metrics.

## Key Financial and Operational Highlights

### Customer Growth
– **Postpaid net customer additions:** 1.7 million, an increase of **394,000** (up **30%**) year-over-year, marking the best-ever Q2 in the industry.
– **Postpaid phone net customer additions:** 830,000, up **53,000** (up **7%**) year-over-year, also the best-ever Q2 in the industry.
– **Postpaid net account additions:** 318,000, a rise of **17,000** (up **6%**) year-over-year, continuing to lead the industry.
– **5G broadband net customer additions:** 454,000, reflecting an increase of **48,000** (up **12%**) year-over-year.
– **Total net customer additions:** 1.8 million, an increase of **254,000** (up **16.4%**) year-over-year.
– **Total customer connections:** Increased to a record high of **132.8 million**.

### Financial Performance
– **Total service revenues:** $17.4 billion, an increase of **6%** year-over-year.
– **Postpaid service revenues:** $14.1 billion, representing a **9%** rise year-over-year.
– **Net income:** $3.2 billion, highest in T-Mobile’s history, reflecting a **10%** year-over-year growth.
– **Diluted earnings per share (EPS):** $2.84, an increase of **14%** from the previous year.
– **Core Adjusted EBITDA:** $8.5 billion, up **6%** year-over-year.
– **Net cash provided by operating activities:** $7.0 billion, growth of **27%** year-over-year.
– **Adjusted Free Cash Flow:** $4.6 billion, an increase of **4%** year-over-year.

### Stockholder Returns
– **Total stockholder returns:** $3.5 billion in Q2 2025, which includes:
– **Common stock repurchases:** $2.5 billion.
– **Cash dividends:** $996 million, as part of an ongoing stockholder return authorization of up to $14.0 billion.
– Total cumulative stockholder returns since the initiation of the program reached **$38.3 billion**, comprising **$32.3 billion** in repurchases and **$6.0 billion** in dividends.

## Operational Metrics
– **Postpaid phone churn:** 0.90%, which is an increase of **10 basis points** year-over-year.
– **Prepaid net customer additions:** 39,000, declining by **140,000** (down **78%**) year-over-year.
– **Prepaid churn rate:** 2.65%, which increased by **11 basis points** year-over-year.
– **Total 5G broadband customers:** Rose to **7.3 million**.

## Industry Recognition
– T-Mobile has been recognized as the “Best Mobile Network” by Ookla for the second consecutive year.
– The company was awarded “Best Overall Experience” by Opensignal, noted for its download speeds being nearly **200%** faster than the nearest competitor and upload speeds approximately **65%** faster.

## Full-Year 2025 Guidance Changes
– **Postpaid net customer additions:** Revised upward to 6.1 million to 6.4 million, up from the previous estimate of 5.5 million to 6.0 million.
– **Core Adjusted EBITDA guidance:** Expected to be between **$33.3 billion** and **$33.7 billion**.
– **Net cash provided by operating activities:** Estimated to be between **$27.1 billion** and **$27.5 billion**.
– **Adjusted Free Cash Flow:** Forecasted between **$17.6 billion** and **$18.0 billion**.

### Conclusion
T-Mobile’s Q2 2025 financial performance emphasizes strong growth in customer additions, a rise in service revenues, and substantial stockholder returns, reaffirming its position as a leader in the wireless communications industry. The adjustments to the company’s 2025 guidance align with its optimistic outlook as it continues its investment in customer experience and network performance upgrades.

### Condensed Consolidated Statements of Income

(in millions, except EPS) Q2 2025 Q1 2025 Q2 2024 2025 Six Months Ended June 30, 2024
Total service revenues $17,438 $16,925 $16,429 $34,363 $32,525
Postpaid service revenues 14,078 13,594 12,899 27,672 25,530
Total revenues 21,132 20,886 19,772 42,018 39,366
Net income 3,222 2,953 2,925 6,175 5,299
Diluted EPS 2.84 2.58 2.49 5.42 4.49
Adjusted EBITDA 8,547 8,259 8,053 16,806 15,705
Core Adjusted EBITDA 8,541 8,258 8,027 16,799 15,644
Net cash provided by operating activities(2) 6,992 6,847 5,521 13,839 10,605
Cash purchases of property and equipment, including capitalized interest 2,396 2,451 2,040 4,847 4,667
Adjusted Free Cash Flow 4,596 4,396 4,439 8,992 7,786

### Condensed Consolidated Balance Sheets

(in millions) June 30, 2025 December 31, 2024
Assets:
Current assets:
Cash and cash equivalents $2,124 $1,883
Accounts receivable 4,792 4,634
Inventory 1,012 1,072
Other current assets 2,539 2,213
Total current assets 10,467 9,802
Property and equipment, net 23,748 23,893
Intangible assets, net 8,154 7,788
Goodwill 32,321 32,321
Other assets 7,510 7,382
Total assets $82,200 $81,186
Liabilities and Stockholders’ Equity:
Current liabilities:
Short-term debt $758 $854
Accounts payable 10,234 10,842
Accrued liabilities 4,196 3,752
Total current liabilities 15,188 15,448
Long-term debt 26,039 26,101
Deferred income taxes 1,215 1,218
Other liabilities 1,600 1,726
Total liabilities 44,042 44,493
Stockholders’ equity 38,158 36,693
Total liabilities and stockholders’ equity $82,200 $81,186