T-Mobile (TMUS) Q3 2023 Financial Results Summary

0
4

T-Mobile US, Inc. (TMUS) Q3 2025 Financial Results Summary

Released on October 23, 2025, T-Mobile US, Inc. has reported its financial results for the third quarter of 2025. The report highlights record customer growth alongside durable and profitable financial metrics.

Key Highlights:

Customer Growth

  • Total Postpaid Net Customer Additions: 2.3 million
  • Year-over-Year Growth: Increased by 772,000.
  • Postpaid Phone Net Customer Additions: 1.0 million
  • Year-over-Year Growth: Increased by 142,000.
  • Postpaid Phone Churn: 0.89%, a 3 basis points increase year-over-year.
  • Postpaid Net Account Additions: 396,000
  • Year-over-Year Growth: Increased by 81,000 (26% increase).
  • Total Broadband Net Customer Additions: 560,000
  • Year-over-Year Growth: Increased by 142,000 (34% increase).
  • 5G Broadband Net Customer Additions: 506,000
    • Year-over-Year Growth: Increased by 91,000 (22% increase).
  • Fiber Net Customer Additions: 54,000.

Financial Performance

  • Service Revenues: $18.2 billion
  • Year-over-Year Growth: Grew by 9%.
  • Postpaid Service Revenues: $14.9 billion
  • Year-over-Year Growth: Grew by 12%.
  • Net Income: $2.7 billion
  • Year-over-Year Decrease: Down 15.8%.
  • Diluted Earnings Per Share (EPS): $2.41
  • Year-over-Year Decrease: Down 15.1%.
  • Core Adjusted EBITDA: $8.7 billion
  • Year-over-Year Growth: Increased by 6%.
  • Net Cash Provided by Operating Activities: $7.5 billion
  • Year-over-Year Growth: Grew by 21%.
  • Adjusted Free Cash Flow: $4.8 billion.

Stockholder Returns

  • Total Stockholder Returns in Q3 2025: $3.5 billion
  • Common Stock Repurchases: $2.5 billion.
  • Cash Dividends: $987 million which is part of a current stockholder return authorization of up to $14.0 billion.

Network Performance and Leadership

  • Industry Recognition:
  • Received accolades as the 5G Global Winner in 5G Coverage Experience and Reliability.
  • Ranked as the #1 FWA Carrier for Consistent Quality.
  • Fixed Wireless Home Internet:
  • Achieved median download speeds nearly 50% faster than closest peers.
  • iPhone 17 Performance:
  • Boasted median download speeds nearly 90% faster than a benchmark competitor.

Future Guidance

  • Postpaid Net Customer Additions (2025): Expected to be between 7.2 million and 7.4 million, up from prior guidance of 6.1 million to 6.4 million.
  • Core Adjusted EBITDA Guidance: Adjusted upward to between $33.7 billion and $33.9 billion.
  • Net Cash Provided by Operating Activities Guidance: Expected to be between $27.8 billion and $28.0 billion.
  • Adjusted Free Cash Flow Guidance: Expected to be between $17.8 billion and $18.0 billion.

Conclusion

T-Mobile’s results reflect robust growth across customer segments and service revenues, despite a slight decrease in net income and EPS compared to the previous year. The company remains focused on customer-centric strategies aimed at maintaining its market-leading position, while also providing substantial returns to shareholders.

Condensed Consolidated Statements of Income (in millions)

Q3 2025 Q2 2025 Q3 2024 Nine Months Ended September 30, 2025 Nine Months Ended September 30, 2024
Total service revenues $18,204 $17,396 $16,707 $52,640 $49,253
Postpaid service revenues $14,852 $14,041 $13,276 $42,553 $38,770
Total revenues $21,930 $21,145 $20,140 $63,909 $59,547
Net income $2,714 $3,222 $3,059 $8,889 $8,358
Diluted EPS $2.41 $2.84 $2.61 $7.82 $7.10
Adjusted EBITDA $8,684 $8,547 $8,243 $25,439 $23,907
Core Adjusted EBITDA $8,680 $8,541 $8,222 $25,438 $23,858
Net cash provided by operating activities $7,457 $6,992 $6,139 $21,249 $16,735
Cash purchases of property and equipment (including capitalized interest) $2,639 $2,396 $1,961 $7,486 $6,628
Adjusted Free Cash Flow $4,818 $4,596 $5,162 $13,853 $12,945

Condensed Consolidated Balance Sheets (in millions)

September 30, 2025 December 31, 2024
Cash and cash equivalents $5,235 $3,765
Accounts receivable $3,433 $3,092
Inventory $918 $823
Total current assets $10,586 $8,680
Property and equipment, net $45,104 $44,507
Total assets $57,398 $52,342
Current portion of long-term debt $1,297 $1,237
Total liabilities $34,054 $31,125
Total stockholders’ equity $23,344 $21,217