Illinois Tool Works Inc. (ITW) Q2 2025 Financial Results Summary
Release Date: July 30, 2025
Illinois Tool Works Inc. (NYSE: ITW) has reported its financial results for the second quarter of 2025, showing modest growth amidst a challenging economic environment. Below is a summary of the key metrics and highlights from the report:
Financial Highlights
- Revenue:
- $4.1 billion, an increase of 1% compared to Q2 2024.
-
Flat organic growth, with foreign currency translation impacting revenue positively by 1%.
-
Operating Income:
-
$1.1 billion, representing an increase from the previous year.
-
Operating Margin:
-
26.3%, an expansion of 10 basis points (bps) compared to Q2 2024, driven by enterprise initiatives contributing 130 bps.
-
GAAP EPS (Earnings Per Share):
-
$2.58, a 2% increase from $2.55 in Q2 2024, marking a new record for the second quarter.
-
Operating Cash Flow:
-
$550 million, indicating a conversion rate to net income of 73%.
-
Free Cash Flow:
- $449 million with a conversion rate of 59% to net income, lower than the 75% achieved in Q2 2024.
Dividend and Share Repurchase
- Dividends:
-
A quarterly dividend of $1.50 per share was declared, up from $1.40 in Q2 2024, reflecting a 7.1% increase.
-
Share Repurchase:
- In Q2 2025, ITW repurchased $375 million of its own shares and plans to repurchase approximately $1.5 billion for the full year.
Full Year 2025 Guidance
- ITW raised its full year GAAP EPS guidance by $0.10 to a new range of $10.35 to $10.55 per share.
- Revenue growth expectations adjusted to 1% to 3% with organic growth projected to be flat to 2%.
- Operating margin guidance is set between 26% to 27%, with expectations for enterprise initiatives to contribute 100 bps or more.
- Free cash flow is expected to exceed 100% of net income for the full year.
Segment Performance Overview
- Automotive OEM: Revenue reached $845 million, with an operating margin of 21.3%.
- Food Equipment: Generated $680 million in revenue and an operating margin of 27.7%.
- Test & Measurement and Electronics: Revenue of $686 million with an operating margin of 22.8%.
- Welding: Revenue of $479 million with a leading operating margin of 33.1%.
- Polymers & Fluids: Revenue of $438 million contributing to an operating margin of 27.7%.
- Construction Products: Revenue of $473 million, marking an operating margin of 30.8%.
- Specialty Products: Generated $455 million in revenue with an operating margin of 32.6%.
Asset and Liability Position
- Total Assets: Increased from $15.067 billion at year-end 2024 to $16.048 billion in Q2 2025.
- Current Liabilities: Reduced from $4.308 billion to $3.932 billion, reflecting efficient cash management.
- Stockholders’ Equity: Decreased from $3.317 billion at the end of 2024 to $3.211 billion.
Summary
ITW continues to navigate a complex economic landscape with a focus on executing strategic growth priorities. The company’s ability to maintain profitability, increase dividends, and effectively manage capital expenditures through share repurchases demonstrates resilience in its business model despite facing stagnant organic growth and inflationary pressures.
For detailed financial figures and additional disclosures, please refer to the attached earnings release and financial statement.
| Three Months Ended | Six Months Ended | |||
|---|---|---|---|---|
| June 30, 2025 | 2024 | 2025 | 2024 | |
| Operating Revenue | $ 4,053 | $ 4,027 | $ 7,892 | $ 8,000 |
| Cost of revenue | 2,271 | 2,262 | 4,432 | 4,407 |
| Selling, administrative, and research and development expenses | 693 | 686 | 1,399 | 1,362 |
| Amortization and impairment of intangible assets | 21 | 25 | 42 | 50 |
| Operating Income | 1,068 | 1,054 | 2,019 | 2,181 |
| Interest expense | -74 | -75 | -142 | -146 |
| Other income (expense) | 4 | 26 | 16 | 42 |
| Income Before Taxes | 998 | 1,005 | 1,893 | 2,077 |
| Income Taxes | 243 | 246 | 438 | 499 |
| Net Income | $ 755 | $ 759 | $ 1,455 | $ 1,578 |
| Net Income Per Share: | ||||
| Basic | $ 2.58 | $ 2.55 | $ 4.97 | $ 5.29 |
| Diluted | $ 2.58 | $ 2.54 | $ 4.95 | $ 5.27 |
| Cash Dividends Per Share: | ||||
| Paid | $ 1.50 | $ 1.40 | $ 3.00 | $ 2.80 |
| Declared | $ 1.50 | $ 1.40 | $ 3.00 | $ 2.80 |
| Shares of Common Stock Outstanding During the Period: | ||||
| Average | 292.3 | 297.6 | 292.9 | 298.3 |
| Average assuming dilution | 292.9 | 298.5 | 293.7 | 299.3 |
| June 30, 2025 | December 31, 2024 | |
|---|---|---|
| Assets | ||
| Current Assets: | ||
| Cash and equivalents | $ 788 | $ 948 |
| Trade receivables | 3,320 | 2,991 |
| Inventories | 1,710 | 1,605 |
| Prepaid expenses and other current assets | 416 | 312 |
| Total current assets | 6,234 | 5,856 |
| Net plant and equipment | 2,177 | 2,036 |
| Goodwill | 5,038 | 4,839 |
| Intangible assets | 558 | 592 |
| Deferred income taxes | 564 | 369 |
| Other assets | 1,477 | 1,375 |
| $ 16,048 | $ 15,067 | |
| Liabilities and Stockholders’ Equity | ||
| Current Liabilities: | ||
| Short-term debt | $ 1,242 | $ 1,555 |
| Accounts payable | 613 | 519 |
| Accrued expenses | 1,544 | 1,576 |
| Cash dividends payable | 437 | 441 |
| Income taxes payable | 96 | 217 |
| Total current liabilities | 3,932 | 4,308 |
| Noncurrent Liabilities: | ||
| Long-term debt | 7,695 | 6,308 |
| Deferred income taxes | 144 | 119 |
| Other liabilities | 1,066 | 1,015 |
| Total noncurrent liabilities | 8,905 | 7,442 |
| Stockholders’ Equity: | ||
| Common stock | 6 | 6 |
| Additional paid-in-capital | 1,725 | 1,669 |
| Retained earnings | 29,471 | 28,893 |
| Common stock held in treasury | -26,124 | -25,375 |
| Accumulated other comprehensive income (loss) | -1,868 | -1,877 |
| Noncontrolling interest | 1 | 1 |
| Total stockholders’ equity | 3,211 | 3,317 |
| $ 16,048 | $ 15,067 |
